Skip to content

Total Cost of Ownership -- VMware On-Premises vs Azure

A detailed TCO comparison of on-premises VMware (pre- and post-Broadcom acquisition), Azure VMware Solution (AVS), and Azure IaaS re-platform for enterprise workloads.


Executive summary

The Broadcom acquisition has transformed VMware from a predictable, moderately priced virtualization platform into one of the most expensive infrastructure components in the enterprise stack. This analysis compares four scenarios across 3-year and 5-year horizons:

  1. On-prem VMware (pre-Broadcom): the baseline most organizations are migrating from
  2. On-prem VMware (post-Broadcom): the new reality after license conversion
  3. Azure VMware Solution (AVS): VMware on Azure dedicated infrastructure
  4. Azure IaaS re-platform: native Azure VMs replacing VMware entirely

The analysis uses a reference environment of 100 ESXi hosts running 1,500 VMs as the baseline. All figures are illustrative and should be adjusted for your specific environment.


Reference environment

Parameter Value
ESXi hosts 100
Total VMs 1,500
Average vCPU per VM 4
Average RAM per VM 16 GB
Total storage (usable) 500 TB
Average VM utilization (CPU) 25--35%
Average VM utilization (memory) 45--60%
Network bandwidth 10 Gbps per host
Datacenter locations 2 (primary + DR)
VMware admin FTEs 6
Infrastructure admin FTEs 4

1. On-premises VMware costs -- pre-Broadcom baseline

This represents the cost structure most organizations had before November 2023.

Licensing (perpetual + SnS)

Component Per-unit cost Quantity Annual cost
vSphere Enterprise Plus (per CPU) $1,175 SnS/yr (perpetual already owned) 200 CPUs $235,000
vCenter Standard (per instance) $1,500 SnS/yr 4 instances $6,000
NSX Advanced (per CPU) -- if licensed $1,400 SnS/yr 200 CPUs $280,000
vSAN Advanced (per CPU) -- if licensed $1,100 SnS/yr 200 CPUs $220,000
SRM Standard (per VM, 75 protected) $475 SnS/yr 75 VMs $35,625
Aria Operations Advanced (per CPU) $350 SnS/yr 200 CPUs $70,000
Total annual VMware licensing $846,625

Perpetual license assumption

Many organizations purchased perpetual licenses for vSphere and vCenter years ago. The annual cost shown is Support and Subscription (SnS) renewal only. Organizations that purchased NSX, vSAN, and Aria separately paid additional perpetual license fees that are now sunk costs.

Infrastructure costs

Component Annual cost
Hardware depreciation (100 hosts, 5-year cycle, $15K/host/yr) $1,500,000
Datacenter colocation / facilities (2 sites) $600,000
Network equipment (switches, firewalls, load balancers) $200,000
Storage (SAN/NAS if not vSAN, depreciation) $400,000
Power and cooling $300,000
Hardware maintenance contracts $250,000
Total annual infrastructure $3,250,000

Operations costs

Component Annual cost
VMware administrators (6 FTEs at $130K avg fully loaded) $780,000
Infrastructure/datacenter engineers (4 FTEs at $120K avg) $480,000
Third-party tools (backup, monitoring, ITSM) $200,000
Training and certification $30,000
Total annual operations $1,490,000

Pre-Broadcom annual total: $5,586,625


2. On-premises VMware costs -- post-Broadcom

Broadcom's changes affect this baseline dramatically.

New licensing model

Scenario Bundle required Per-CPU subscription cost Annual licensing cost (200 CPUs)
vSphere + vCenter only vSphere Standard ~$2,125/CPU/yr $425,000
vSphere + NSX vSphere Foundation (VVF) ~$4,250/CPU/yr $850,000
Full SDDC (vSphere + NSX + vSAN) VMware Cloud Foundation (VCF) ~\(7,000--\)8,500/CPU/yr \(1,400,000--\)1,700,000

Cost impact analysis

Component Pre-Broadcom Post-Broadcom (VVF) Post-Broadcom (VCF) Change
VMware licensing $846,625 $850,000 $1,700,000 0% to +101%
Infrastructure $3,250,000 $3,250,000 $3,250,000 No change
Operations $1,490,000 $1,490,000 $1,490,000 No change
Annual total $5,586,625 $5,590,000 $6,440,000 +0.1% to +15.3%

The real impact is at renewal

The table above understates the impact for many organizations. The most affected customers are those who:

- Previously licensed only vSphere and vCenter (low SnS) but now must buy VVF or VCF bundles
- Had per-incident or basic support and now face mandatory premium support tiers
- Used perpetual licenses with low SnS rates that are being forcibly converted to subscription
- Negotiated special pricing that Broadcom is not honoring at renewal

For these customers, the licensing line item alone can increase 3x--12x.

Hidden costs in the post-Broadcom era

Hidden cost Description Annual impact
Forced bundle adoption Paying for NSX, vSAN, Aria features not used \(200K--\)800K depending on bundle
Support quality decline Longer resolution times, more reliance on internal staff \(50K--\)200K in additional FTE time
Partner disruption Loss of preferred partners, higher professional services rates \(50K--\)150K in services cost increases
Contract uncertainty Inability to predict renewal pricing, shorter term options Risk premium / accelerated migration cost
Procurement overhead New licensing model requires re-evaluation of all VMware contracts \(25K--\)75K in procurement/legal time

3. Azure VMware Solution (AVS) costs

AVS provides VMware vSphere, vCenter, NSX, vSAN, and HCX on dedicated Azure bare-metal infrastructure. All VMware licenses are included.

AVS host pricing

Host SKU vCPUs RAM Storage Azure Commercial ($/hr) Azure Government ($/hr) Monthly (730 hrs)
AV36 36 cores (HT: 72 threads) 576 GB 15.36 TB NVMe ~$9.37 ~$11.71 ~\(6,840 / ~\)8,548
AV36P 36 cores (HT: 72 threads) 768 GB 19.2 TB NVMe ~$10.52 ~$13.15 ~\(7,680 / ~\)9,600
AV52 52 cores (HT: 104 threads) 1,536 GB 38.4 TB NVMe ~$16.58 ~$20.73 ~\(12,100 / ~\)15,130
AV64 64 cores (HT: 128 threads) 1,024 GB 15.36 TB NVMe ~$13.70 ~$17.12 ~\(10,000 / ~\)12,500

Pricing is approximate

Azure pricing varies by region, reservation commitment, and enterprise agreement. Use the Azure Pricing Calculator for current pricing.

AVS sizing for reference environment

The reference environment (100 on-prem hosts, 1,500 VMs) typically consolidates to fewer AVS hosts due to higher per-host density and elimination of spare capacity requirements:

Sizing approach AVS hosts needed Host SKU Monthly cost (Commercial) Monthly cost (Gov)
Conservative (1:1 host mapping) 100 AV36P $768,000 $960,000
Right-sized (30% utilization gain) 70 AV36P $537,600 $672,000
Optimized (40% utilization gain + decommission zombies) 55 AV36P $422,400 $528,000

AVS included services (no additional VMware license cost)

  • vSphere Enterprise Plus
  • vCenter Server
  • NSX-T Advanced (Data Center)
  • vSAN Enterprise
  • HCX Enterprise (migration tool)
  • VMware lifecycle management (Microsoft-managed patching)

AVS additional Azure costs

Component Monthly cost
ExpressRoute circuit (1 Gbps, metered) \(1,000--\)3,000
ExpressRoute Global Reach (for on-prem connectivity) \(500--\)1,500
Azure Monitor (log ingestion, ~500 GB/month) $1,250
Azure Backup for AVS VMs \(2,000--\)5,000
Azure Site Recovery for DR $3,750 (at $25/VM for 150 protected VMs)
Azure Firewall (if used for internet egress) \(1,500--\)3,000
Total additional Azure costs \(10,000--\)15,750/month

AVS total annual cost (optimized sizing)

Component Annual cost (Commercial) Annual cost (Gov)
AVS hosts (55 x AV36P) $5,068,800 $6,336,000
Additional Azure services $150,000 $150,000
Operations (4 FTEs, reduced from 10) $520,000 $520,000
Annual total $5,738,800 $7,006,000

4. Azure IaaS re-platform costs

Re-platforming eliminates VMware entirely. VMs are converted to Azure-native VMs via Azure Migrate.

Azure VM sizing for reference environment

VM tier Count Azure VM size Monthly cost per VM Monthly total
Small (2 vCPU, 8 GB) 600 D2s_v5 $70 $42,000
Medium (4 vCPU, 16 GB) 500 D4s_v5 $140 $70,000
Large (8 vCPU, 32 GB) 250 D8s_v5 $281 $70,250
XL (16 vCPU, 64 GB) 100 D16s_v5 $562 $56,200
Database (high-memory) 50 E8s_v5 $365 $18,250
Total VM compute 1,500 $256,700/month

Savings with Reserved Instances

Commitment Discount Monthly compute cost Annual compute cost
Pay-as-you-go 0% $256,700 $3,080,400
1-year reserved ~35% $166,855 $2,002,260
3-year reserved ~55% $115,515 $1,386,180

Storage costs

Storage type Capacity Monthly cost
Premium SSD v2 (P30, 1 TB per disk) 500 TB $65,000
Standard SSD (archive/cold VMs) 200 TB $8,000
Azure Backup (daily, 30-day retention) 700 TB $14,000
Total storage $87,000/month

Networking costs

Component Monthly cost
ExpressRoute (1 Gbps, metered) $2,000
Azure Firewall $1,500
Load balancers (5 x Standard) $750
VPN Gateway (backup connectivity) $400
Bandwidth (5 TB egress/month) $435
Total networking $5,085/month

Azure IaaS total annual cost (3-year reserved)

Component Annual cost (Commercial) Annual cost (Gov, +25%)
VM compute (3-year RI) $1,386,180 $1,732,725
Storage $1,044,000 $1,305,000
Networking $61,020 $76,275
Azure Monitor + Defender $60,000 $75,000
Operations (4 FTEs) $520,000 $520,000
Azure Migrate (one-time, amortized) $50,000 $50,000
Annual total $3,121,200 $3,759,000

5. Three-year TCO comparison

Cost category On-prem (pre-Broadcom) On-prem (post-Broadcom VCF) AVS (optimized) Azure IaaS (3-yr RI)
Year 1 licensing/compute $846,625 $1,700,000 $5,068,800 $1,386,180
Year 1 infrastructure $3,250,000 $3,250,000 Included Included
Year 1 operations $1,490,000 $1,490,000 $670,000 $630,000
Year 1 migration cost $0 $0 $500,000 $750,000
Year 1 total $5,586,625 $6,440,000 $6,238,800 $2,766,180
Year 2 total $5,586,625 $6,440,000 $5,738,800 $2,016,180
Year 3 total $5,586,625 $6,440,000 $5,738,800 $2,016,180
3-year total $16,759,875 $19,320,000 $17,716,400 $6,798,540
3-year savings vs post-Broadcom Baseline -- $1,603,600 (8%) $12,521,460 (65%)

6. Five-year TCO comparison

Metric On-prem (pre-Broadcom) On-prem (post-Broadcom VCF) AVS (optimized) Azure IaaS (3-yr RI)
5-year total $28,433,125 $33,200,000 $29,194,000 $11,831,440
5-year savings vs post-Broadcom Baseline -- $4,006,000 (12%) $21,368,560 (64%)

Hardware refresh included

The 5-year on-prem projections include a hardware refresh in year 4 ($1.5M capital). AVS and Azure IaaS have no hardware refresh costs.

Cumulative cost chart

Year    On-prem(pre)   On-prem(post)   AVS          Azure IaaS
  1     $5,586,625     $6,440,000      $6,238,800   $2,766,180
  2     $11,173,250    $12,880,000     $11,977,600  $4,782,360
  3     $16,759,875    $19,320,000     $17,716,400  $6,798,540
  4     $23,846,500    $26,760,000     $23,455,200  $9,314,720
  5     $28,433,125    $33,200,000     $29,194,000  $11,831,440

7. Hidden costs comparison

Costs frequently missed in TCO analyses:

Hidden cost On-prem VMware AVS Azure IaaS
HCX Enterprise license $5,000+/site (paid) Included free N/A
NSX licensing $1,400/CPU/yr (or forced VCF bundle) Included N/A (use NSG/Azure Firewall)
vSAN licensing $1,100/CPU/yr (or forced VCF bundle) Included N/A (use Managed Disks)
Hardware procurement lead time 3--12 months for new servers Minutes to add hosts Minutes to deploy VMs
Capacity headroom 20--30% reserved for failover Azure manages failover capacity Azure manages via Availability Zones
DR infrastructure Duplicate datacenter, SRM licenses Azure Site Recovery ($25/VM/month) Azure Site Recovery ($25/VM/month)
Compliance auditing Physical datacenter audits, manual evidence Azure compliance certifications inherited Azure compliance certifications inherited
Power and cooling \(200--\)500/kW/month Included Included
Physical security Cameras, card access, guards Azure datacenter security Azure datacenter security
End-of-life hardware disposal NIST 800-88 media sanitization costs N/A N/A
VMware admin talent premium Increasing as VMware skills become niche Reduced (Microsoft manages VMware layer) Eliminated (Azure-native skills)
Broadcom contract negotiation Legal/procurement cycles per renewal N/A (Azure billing) N/A (Azure billing)

8. Cost optimization strategies

AVS cost optimization

  • Right-size clusters: start with minimum nodes, scale based on actual utilization
  • Stretch clusters: use AVS stretch clusters for HA instead of duplicate clusters
  • Reserved instances: 1-year and 3-year reservations for AVS hosts reduce costs 20--40%
  • Azure Hybrid Benefit: apply existing Windows Server and SQL Server licenses to reduce costs
  • Auto-scale: scale AVS clusters up during business hours, down overnight (where workloads allow)

Azure IaaS cost optimization

  • Reserved Instances: 3-year RIs save up to 55% on compute
  • Azure Savings Plan: flexible commitment across VM families, 1-year or 3-year
  • Spot VMs: up to 90% savings for fault-tolerant, batch, and dev/test workloads
  • Auto-scaling: scale VM Scale Sets based on demand
  • Right-sizing: use Azure Advisor to identify oversized VMs
  • Dev/test pricing: reduced rates for dev/test subscriptions
  • Azure Hybrid Benefit: bring Windows Server and SQL Server licenses (saves up to 40%)
  • Burstable VMs (B-series): up to 60% cheaper for low-utilization VMs

CSA-in-a-Box data workload optimization

For data workloads modernized via CSA-in-a-Box:

  • Fabric capacity autoscale: right-size F-SKU based on actual demand
  • Databricks auto-termination: shut down idle clusters automatically
  • Direct Lake: zero-copy Power BI analytics eliminates data movement costs
  • ADF pipeline optimization: use Mapping Data Flows only for complex transforms; dbt for SQL transforms
  • OneLake tiering: hot/cool storage tiers based on access patterns

9. Migration cost considerations

Cost element AVS migration Azure IaaS migration
Assessment tooling Azure Migrate (free) + RVTools (free) Azure Migrate (free) + RVTools (free)
Professional services \(200K--\)500K (depending on complexity) \(300K--\)750K (more re-engineering)
Dual-run period 2--3 months (on-prem + AVS) 3--6 months (on-prem + Azure)
ExpressRoute provisioning \(5K--\)15K one-time \(5K--\)15K one-time
Training Minimal (same VMware tools) \(50K--\)100K (Azure skills)
Application testing \(50K--\)150K \(100K--\)250K (more changes)
Total migration cost \(300K--\)750K \(500K--\)1.2M

10. Federal pricing considerations

Azure Government premium

Azure Government pricing carries approximately 25% premium over Azure Commercial for most services. This premium covers:

  • Dedicated government-only infrastructure
  • US-person-only operations staff
  • FedRAMP High authorization maintenance
  • Additional compliance and audit costs

Broadcom federal pricing

Federal VMware pricing under Broadcom is negotiated per-agency through federal enterprise agreements. Reported impacts:

  • DoD-wide VMware enterprise agreements are under renegotiation with significant increases
  • Civilian agencies report 2x--4x increases at renewal
  • Some agencies are exploring inter-agency purchasing vehicles to leverage collective bargaining

Cost comparison for federal (Azure Government pricing)

Scenario 3-year TCO 5-year TCO
On-prem VMware (post-Broadcom) $19,320,000 $33,200,000
AVS in Azure Government $21,018,000 $35,242,500
Azure IaaS in Azure Government (3-yr RI) $8,277,000 $14,572,200

AVS in Gov is more expensive

AVS in Azure Government is more expensive than on-prem VMware when the on-prem hardware is already paid for. The value proposition for AVS in Gov is elimination of datacenter costs, operational burden reduction, and compliance simplification -- not raw compute cost savings. For pure cost savings in Gov, Azure IaaS re-platform is the stronger option.


11. Broadcom contract negotiation during migration

If you are in the process of migrating but your Broadcom contract is up for renewal:

  1. Negotiate short-term extensions (6--12 months) rather than multi-year renewals
  2. Request per-CPU pricing rather than bundled pricing if you only need vSphere
  3. Leverage Azure migration commitment as negotiating leverage -- Broadcom is more flexible when they know you are leaving
  4. Document all pricing changes for internal budget justification and audit trail
  5. Engage procurement early -- Broadcom negotiations are slower post-acquisition
  6. Consider interim AVS -- move critical workloads to AVS immediately to reduce on-prem license footprint


Last updated: 2026-04-30 Maintainers: CSA-in-a-Box core team